THE APPRAISAL OF CEMETERIES1
In order to assess a cemetery, the following information must be obtained and reviewed.
Acreage:
- Total acreage
- Developed acreage - sold
- Developed acreage - unsold
- Undeveloped acreage
- Acreage used for commercial purposes
Income:
- The number and price of all sites sold in a normal year.
- The number and price of all crypts sold in a normal year.
- Income from the sale of memorials in a normal year.
- Income derived from internments in a normal year.
- Income derived from Perpetual Care Fund investments in a normal year.
- Any miscellaneous income.
Expenses:
- Sales Costs (sites, crypts, etc.) annually
- Perpetual Care Reserve
- Administration
- Development Costs
- Insurance
- Miscellaneous Expense
Construction Data:
Size, quality, and grade of all improvements, with the exception of mausoleums, which are worked as part of the income approach.
The "Cemetery Income and Expense Questionnaire" should be used to contact the cemetery owner. A "normal year" can be the average of the three years prior to the next date of finality
listed on this form. Due to the importance of the data requested, a subpoena may be required. If, after a reasonable period of time, the property owner has not supplied the necessary
data, contact the Supervisor of Assessments for the jurisdiction in which the cemetery exists about issuing a subpoena. The supervisor must approve and sign any subpoena from his/her
jurisdiction.
The assessment of a cemetery is made using the Income Approach to value
the unsold sites and crypts, and the Cost Approach to value the
improvements and their associated land. Using the data requested
from the cemetery owner, several factors must be established before
the assessment can be completed. These include:
- The number of sites per acre. This figure is normally between 1,000 and 1,200 per acre.
- The remaining economic life. Multiply the number of sites per acre by the remaining unsold developed acres. Divide the answer by the number of sites sold in a "normal" year.
Undeveloped acreage is usually platted at approximately 30,000 sq. ft. per acre for sites (Ency. of Real Estate Appraisal).
- The net income from the sale of sites and crypts.
- Size, quality, age, type, and class of all improvements except mausoleums
- Size and use of all land associated with these improvements.
- Effective tax rate. The actual tax rate, including all rates which are applied to the assessment (county, state, municipal, sanitary, parks, etc.) multiplied by the growth factor.
- The capitalization rate. The rate used in the area for capitalizing the income on income producing land plus the effective tax rate. Using the Present Worth of One per Period table,
select the proper multiplier indicated by the remaining economic life and the capitalization rate.
With the above data, multiply the net income by the Inwood factor to arrive at the site and crypt value. Use the cost approach to value the improvements and associated land. The total
value of the property is the sum of the site/crypt value and the improvement/associated land value. All land which consists of sold sites is to be assessed at no value or exempted.
1E. J. Friedman, ed., Encyclopedia of Real Estate Appraising. Third Ed. (Englewood Cliffs, N.J.: Prentice Hall, 1978), pp. 1043-1053
EXAMPLE
The example given is an actual cemetery, consisting of 178.76 acres of land. There are 32.7244 acres of unsold and undeveloped land, 20.0006 acres of land used by the administrative and
maintenance buildings, 120.035 acres which have been developed and sold and 6.0 acres of potential sites (Undeveloped).
32.7244 acres x 1,100 sites per acre = 36,000 potential sites
There are approximately 1,000 site sales per year.
Remaining economic life is:
36,000 potential sites divided by 1,000 sales per year = 36 yrs.
Gross Income (1984): |
4 crypts in chapel @ $400 ea. |
= $ |
1,600 |
|
746 grave sites @ $495 ea. |
= |
369,270 |
|
250 garden plots @ $1,700 ea. |
= |
425,000 |
|
TOTAL GRAVE SITES |
$ |
795,870 |
Expenses: |
Grave Sales |
|
Sales costs (including 45% the administrative and development costs associated with the sale of the sites) |
Net Income (1984): |
|
Graves: |
$795,870 - $358,140 (795.870 x 45%) = $437,730 |
Effective Tax Rate: |
$3.45 x 43.4925% = 1.5% |
Capitalization Rate: |
Cap Rate for income producing land |
= |
9.0% |
|
Effective Tax Rate |
= |
1.5% |
|
Cap Rate |
= |
10.5% |
Present Worth of One Per Period (10.5%) @ 36 yrs.) = 9.262
TOTAL SITE VALUE: $437,730 X 9.262 = $4,054,250
Associated Acreage |
|
|
5.0 Acres needed for imps. @ $120,000/acre |
= $ |
600,000
|
5.0006 Acres in Roadways @N/V |
= |
0 |
10.0 Acres in undevelopable slopes and floodplain |
= |
20,000 |
TOTAL ASSOCIATED ACREAGE |
= $ |
620,000 |
Total Value of Cemetery
32.7244 Acres developed to be sold |
$4,054,250 |
20.0006 Acres associated w/cemetery |
620,000 |
6.0000 Acres of potential sites @12,000 |
72,000 |
120.0350 Acres sold @ no value |
0 |
Improvements - worked by the cost approach |
500,000 |
TOTAL PROPERTY VALUE |
$5,246,250 |
The above income and expense percentages should be accepted as "example only". Actual numbers will have to be calculated from data provided by cemetery owners in your jurisdiction.
Comparisons should be made from one cemetery to another to test the numbers used.